Please be sure all of the input fields are completed and then hit the Recalculate button or tab to a new field.

Loan Info 0 Property Name Property Type Select Property Type Apartment HealthcareHospitalityIndustrialManufactured Housing ParkOfficeRetailSelf-Storage Loan Type Select Loan Type Fixed RateInterimMezzanineVariable Rate State Select State AlabamaAlaskaArizonaArkansasCaliforniaColoradoConnecticutDelawareDistrict of ColumbiaFloridaGeorgiaIdahoIllinoisIndianaIowaKansasKentuckyLouisianaMaineMarylandMassachusettsMichiganMinnesotaMississippiMissouriMontanaNebraskaNevadaNew HampshireNew JerseyNew MexicoNew YorkNorth CarolinaNorth DakotaOhioOklahomaOregonPennsylvaniaRhode IslandSouth CarolinaSouth DakotaTennesseeTexasUtahVermontVirginiaWashingtonWest VirginiaWisconsinWyoming Purpose AcquisitionRefinance Net Rentable Square Feet Value Analysis 0   Total per Sq Ft Acquisition Price $0.00   Gross Potential Inc. $0.00 Physical Vacancy Total Operating Exp. $0.00 NOI Before Rep. Res. $0 $0.00 Rep. Reserve NOI After Rep. Res. $0 $0.00 Tenant Improvements $0 $0.00 Leasing Commissions $0 $0.00 NOI Before Debt Service $0 $0.00   Est. Cap Rate Apply Cap Rate to NOI After Rep. ReserveNOI Before Debt Service Est. Direct Cap Value $0 $0

TI & LC 0 TI New TI Renew LC New LC Renew Renewal Percentage Avg. Lease Term (yrs) Payment Analysis 0 Requested Loan Amt Loan Term (yrs) Select Term 1 Year2 Years3 Years4 Years5 Years6 Years7 Years8 Years9 Years10 Years11 Years12 Years13 Years14 Years15 Years16 Years17 Years18 Years19 Years20 Years21 Years22 Years23 Years24 Years25 Years26 Years27 Years28 Years29 Years30 Years31 Years32 Years33 Years34 Years35 Years Amortization (yrs) Select Amortization 1 Year2 Years3 Years4 Years5 Years6 Years7 Years8 Years9 Years10 Years11 Years12 Years13 Years14 Years15 Years16 Years17 Years18 Years19 Years20 Years21 Years22 Years23 Years24 Years25 Years26 Years27 Years28 Years29 Years30 Years31 Years32 Years33 Years34 Years35 YearsInterest Only Index Rate (Current | Est.) 5.25%  Spread (bps)   Total Interest Rate 0.00% Annual Debt Service $0 Balance @ Maturity | psf $0 $0.00 Sizing Analysis 0 Requested DSCR | LTV* 0.00 0.00% Min DSCR | Max LTV Loan @ Min DSCR $0 Loan @ Max LTV $0

Conclusion 0   Total per Sq Ft Requested Loan Amount $0 $0.00 Sized Loan Amount $0 $0.00 Required Reduction in Loan Request $0

Recalculate   Build Package

* LTV based on lower of Acquisition Price or Estimated Direct Cap Value.
Tab to another field or press 'recalculate' to update calculations.